Mortgage Amortisation and Payment Breakdown Calculator
Review the amortisation schedule and a chosen future rate reset.
Recalculate the same mortgage balance and term at a different rate to explore payment sensitivity. This is your rate scenario, not a bank affordability test or an approval threshold.
Compare mortgage payments at a base rate and a chosen stress rate, keeping principal and remaining term fixed. The stressed payment is also expressed as a share of supplied monthly take-home income.
Convert the annual nominal rate to a monthly rate and calculate repayment over the entered months. At zero interest, divide principal evenly across those months.
Use the unchanged balance and term with the alternative monthly rate. This isolates the payment effect of a rate change under otherwise fixed assumptions.
Subtract base payment from stressed payment. Divide stressed payment by monthly take-home income to express the share allocated to mortgage repayment alone.
Sample inputs demonstrate the method. They are not a forecast or product offer.
The example repays €1,000 over one month. At zero interest the payment is €1,000. At 12% nominal annually, monthly interest is €10, giving €1,010. Against €10,000 take-home income, the stressed payment share is 10.1%.
Sample inputs demonstrate the method. They are not a forecast or product offer.
The income share is a descriptive ratio. It does not apply lender policy or deduct other debts, essential spending, insurance or taxes absent from the inputs.
Use the difference to assess a budget scenario rather than as proof of affordability. The calculator cannot predict future rates or determine whether those rate assumptions will be available.
Use the scenario you want to assess or a rate stated by your lender. The calculator supplies no approval threshold.
Read our calculation and testing approach.