Mortgage Amortisation and Payment Breakdown Calculator
See the monthly principal and interest schedule for a mortgage amount.
Calculate the mortgage principal supported by a payment budget after other monthly housing costs. The result uses your rate and term assumptions and is not a lifetime-mortgage quote or lending decision.
Work backwards from a monthly housing budget to a mortgage principal under a chosen rate and term. Other monthly housing costs are removed first, then your deposit is added to principal for an indicative purchase budget.
Subtract other housing costs from the monthly budget. A zero remainder supports no mortgage principal; a negative remainder is rejected because other housing costs exceed the budget.
Convert the nominal annual rate to a monthly rate. Principal equals the present value of the equal payments; at zero interest it is simply payment multiplied by months.
Add the cash deposit to principal for the indicative purchase budget. This addition does not change the repayment capacity already calculated.
Sample inputs demonstrate the method. They are not a forecast or product offer.
The example budget is €1,200 with €200 reserved for other costs. At zero interest, €1,000 available over twelve months supports €12,000 principal. Adding a €2,000 deposit gives a €14,000 indicative purchase budget.
Sample inputs demonstrate the method. They are not a forecast or product offer.
The result is a repayment-based scenario, not a lending offer. Income multiples, credit assessment, deposit requirements and lender policy are not applied by the formula.
A longer term can support more principal for the same payment but may increase total interest. Compare realistic assumptions rather than treating the largest mathematical amount as affordable.
No. It inverts the repayment formula and does not apply income multiples, credit checks or lender policy.
Read our calculation and testing approach.