Loan Amortisation Schedule Calculator
View the original monthly principal, interest and balance schedule.
See how extra payments change the payoff time and interest cost of a conventional amortising loan. Enter any contractual penalties separately; the calculation does not produce a lender settlement quote.
Compare a baseline loan with a planned overpayment strategy. Supply either the remaining term or a known regular payment, then model extra monthly payments, a dated-in-the-schedule lump sum and a separate charge for the change.
Calculate the regular payment from balance, rate and term, or use the known payment to simulate repayment. Each month's interest is charged before principal is reduced.
Add the monthly extra and any selected lump sum within the repayment schedule. The final payment is limited to the amount needed to clear the remaining balance and interest.
Compare baseline and revised interest, payment counts and totals. Deduct the entered fee when assessing net benefit, rather than looking at interest saved alone.
Sample inputs demonstrate the method. They are not a forecast or product offer.
At 1% monthly interest, €1,000 with a €510 payment clears through €510 then €505. Adding €100 monthly changes those payments to €610 then €404. Both take two payments, but total payments fall from €1,015 to €1,014, saving €1 interest.
Sample inputs demonstrate the method. They are not a forecast or product offer.
Sample inputs demonstrate the method. They are not a forecast or product offer.
Extra payments may reduce interest even when both scenarios finish in the same payment month. In that case the last payment can become smaller without a whole month being removed.
The start date labels regular monthly periods; it does not calculate actual-day interest. Changing rates, lender restrictions and unentered charges are outside this scenario.
Interest may fall, but early repayment fees can outweigh that saving. Both figures are shown.
No. A settlement quote and the specific contract rules are needed for those products.
Read our calculation and testing approach.